{"id":24,"date":"2016-10-05T08:40:03","date_gmt":"2016-10-05T06:40:03","guid":{"rendered":"http:\/\/sk-dokument.no\/hamn-budsjettogokonomiplan-2018-2021\/?page_id=24"},"modified":"2017-11-02T10:13:30","modified_gmt":"2017-11-02T09:13:30","slug":"investeringsbudsjett","status":"publish","type":"page","link":"https:\/\/sk-dokument.no\/hamn-budsjettogokonomiplan-2018-2021\/?page_id=24","title":{"rendered":"Investeringsbudsjett"},"content":{"rendered":"<table width=\"731\">\n<tbody>\n<tr>\n<td width=\"375\">Investeringar (tal i heile 1000 kr)<\/td>\n<td width=\"89\">Budsjett 2018<\/td>\n<td width=\"89\">Budsjett 2019<\/td>\n<td width=\"89\">Budsjett 2020<\/td>\n<td width=\"89\">Budsjett 2021<\/td>\n<\/tr>\n<tr>\n<td width=\"375\"><\/td>\n<td width=\"89\"><\/td>\n<td width=\"89\"><\/td>\n<td width=\"89\"><\/td>\n<td width=\"89\"><\/td>\n<\/tr>\n<tr>\n<td width=\"375\">Nybygg og nyanlegg kaifront (vidaref\u00f8ring cruise)<\/td>\n<td style=\"text-align: right;\" width=\"89\">100<\/td>\n<td style=\"text-align: right;\" width=\"89\">0<\/td>\n<td style=\"text-align: right;\" width=\"89\">0<\/td>\n<td style=\"text-align: right;\" width=\"89\">0<\/td>\n<\/tr>\n<tr>\n<td width=\"375\">Sikringsgjerde og kamera for Leirvik Hamn<\/td>\n<td style=\"text-align: right;\" width=\"89\">140<\/td>\n<td style=\"text-align: right;\" width=\"89\">0<\/td>\n<td style=\"text-align: right;\" width=\"89\">0<\/td>\n<td style=\"text-align: right;\" width=\"89\">0<\/td>\n<\/tr>\n<tr>\n<td width=\"375\">Landstraum Eld\u00f8yane\/ENOVA<\/td>\n<td style=\"text-align: right;\" width=\"89\">1 150<\/td>\n<td style=\"text-align: right;\" width=\"89\">0<\/td>\n<td style=\"text-align: right;\" width=\"89\">0<\/td>\n<td style=\"text-align: right;\" width=\"89\">0<\/td>\n<\/tr>\n<tr>\n<td width=\"375\">Eigenkapitaltilskot til KLP<\/td>\n<td style=\"text-align: right;\" width=\"89\">26<\/td>\n<td style=\"text-align: right;\" width=\"89\">26<\/td>\n<td style=\"text-align: right;\" width=\"89\">26<\/td>\n<td style=\"text-align: right;\" width=\"89\">26<\/td>\n<\/tr>\n<tr>\n<td width=\"375\">Ny B-brygge Leirvik Sm\u00e5b\u00e5thamn<\/td>\n<td style=\"text-align: right;\" width=\"89\">1 000<\/td>\n<td style=\"text-align: right;\" width=\"89\">0<\/td>\n<td style=\"text-align: right;\" width=\"89\">0<\/td>\n<td style=\"text-align: right;\" width=\"89\">0<\/td>\n<\/tr>\n<tr>\n<td width=\"375\">Veg, Grunnav\u00e5g (vedtak KS 2017)<\/td>\n<td style=\"text-align: right;\" width=\"89\">3 000<\/td>\n<td style=\"text-align: right;\" width=\"89\">0<\/td>\n<td style=\"text-align: right;\" width=\"89\">0<\/td>\n<td style=\"text-align: right;\" width=\"89\">0<\/td>\n<\/tr>\n<tr>\n<td width=\"375\">Oppgradering Leirvik Gjestehamn (bygg og leikeplass)<\/td>\n<td style=\"text-align: right;\" width=\"89\">250<\/td>\n<td style=\"text-align: right;\" width=\"89\">0<\/td>\n<td style=\"text-align: right;\" width=\"89\">0<\/td>\n<td style=\"text-align: right;\" width=\"89\">0<\/td>\n<\/tr>\n<tr>\n<td width=\"375\"><strong>Sum investeringar<\/strong><\/td>\n<td style=\"text-align: right;\" width=\"89\"><strong>5 666 <\/strong><\/td>\n<td style=\"text-align: right;\" width=\"89\"><strong>26<\/strong><\/td>\n<td style=\"text-align: right;\" width=\"89\"><strong>26<\/strong><\/td>\n<td style=\"text-align: right;\" width=\"89\"><strong>26<\/strong><\/td>\n<\/tr>\n<tr>\n<td width=\"375\">Finansiering<\/td>\n<td style=\"text-align: right;\" width=\"89\">\u00a05 666<\/td>\n<td style=\"text-align: right;\" width=\"89\">26<\/td>\n<td style=\"text-align: right;\" width=\"89\">26<\/td>\n<td style=\"text-align: right;\" width=\"89\">26<\/td>\n<\/tr>\n<tr>\n<td width=\"375\">Fond\/overf\u00f8rt fr\u00e5 drift<\/td>\n<td style=\"text-align: right;\" width=\"89\">0<\/td>\n<td style=\"text-align: right;\" width=\"89\">0<\/td>\n<td style=\"text-align: right;\" width=\"89\">0<\/td>\n<td style=\"text-align: right;\" width=\"89\">0<\/td>\n<\/tr>\n<tr>\n<td width=\"375\">Bruk av unytta l\u00e5nemiddel<\/td>\n<td style=\"text-align: right;\" width=\"89\">0<\/td>\n<td style=\"text-align: right;\" width=\"89\">0<\/td>\n<td style=\"text-align: right;\" width=\"89\">0<\/td>\n<td style=\"text-align: right;\" width=\"89\">0<\/td>\n<\/tr>\n<tr>\n<td width=\"375\">Bruk av l\u00e5n<\/td>\n<td style=\"text-align: right;\" width=\"89\">-2 900<\/td>\n<td style=\"text-align: right;\" width=\"89\">0<\/td>\n<td style=\"text-align: right;\" width=\"89\">0<\/td>\n<td style=\"text-align: right;\" width=\"89\">0<\/td>\n<\/tr>\n<tr>\n<td width=\"375\">Bruk av disposisjonsfond<\/td>\n<td style=\"text-align: right;\" width=\"89\">-2 766<\/td>\n<td style=\"text-align: right;\" width=\"89\">-26<\/td>\n<td style=\"text-align: right;\" width=\"89\">-26<\/td>\n<td style=\"text-align: right;\" width=\"89\">-26<\/td>\n<\/tr>\n<tr>\n<td width=\"375\"><strong>Sum finansiering<\/strong><\/td>\n<td style=\"text-align: right;\" width=\"89\"><strong>-5 666<\/strong><\/td>\n<td style=\"text-align: right;\" width=\"89\"><strong>-26<\/strong><\/td>\n<td style=\"text-align: right;\" width=\"89\"><strong>-26<\/strong><\/td>\n<td style=\"text-align: right;\" width=\"89\"><strong>-26<\/strong><\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<p>&nbsp;<\/p>\n<p dir=\"LTR\" align=\"LEFT\"><strong><a name=\"_Toc277330812\"><\/a>Kommentarar til dei ulike postane:<\/strong><\/p>\n<p dir=\"LTR\" align=\"LEFT\"><strong>ISPS terminal Leirvik Hamn \u2013 vidaref\u00f8ring av budsjettsum 2016 samt nytt sikringsgjerde og kamera<\/strong><\/p>\n<p dir=\"LTR\" align=\"LEFT\">Utlegging av b\u00f8ye for fort\u00f8ying av cruisefarty i 2018 \u2013 dette er vidaref\u00f8ring av avsette midlar 2016. Nytt sikringsgjerde og kamera for Leirvik Hamneterminal med kr. 140\u3000000.<\/p>\n<p dir=\"LTR\" align=\"LEFT\"><strong>Landstraum Eld\u00f8yane\/ENOVA<\/strong><\/p>\n<p dir=\"LTR\" align=\"LEFT\">Ved \u00e5 nytta seg av synergieffektar ved framf\u00f8ring av straum til nybygg og bygging av ny trafo ser hamnestellet at ein vil kunna f\u00e5 fortgong i tilbodet om landstraum til fart\u00f8y ved kai. Det vert difor i 2017 sendt s\u00f8knad om tilskot for utbygging av landstraum til ENOVA. Ei slik utvikling er i tr\u00e5d med Stord Kommune, Kystverket og regjeringa sine intensjonar og gr\u00f8ne linje.<\/p>\n<p dir=\"LTR\" align=\"LEFT\"><strong>Ny B-brygge Leirvik Sm\u00e5b\u00e5thamn<\/strong><\/p>\n<p dir=\"LTR\" align=\"LEFT\">Erstatte eksisterande st\u00e5lbrygge med ny b\u00f8lgedempande brygge.<\/p>\n<p dir=\"LTR\" align=\"LEFT\"><strong>Veg, Grunnav\u00e5g<\/strong><\/p>\n<p dir=\"LTR\" align=\"LEFT\">Sj\u00e5 vedtak KS 2017<\/p>\n<p dir=\"LTR\" align=\"LEFT\"><b>Oppgradering Leirvik Gjestehamn<\/b><\/p>\n<p dir=\"LTR\" align=\"LEFT\">Det vert i 2018 satt av kr. 250 000 for oppgradering av serviceanlegget i Evjo samt nytt og godkjent dekke til leikeplassen.<\/p>\n<p dir=\"LTR\" align=\"LEFT\"><strong>Sagv\u00e5g Gjestehamn<\/strong><\/p>\n<p dir=\"LTR\" align=\"LEFT\">Hamnestellet vil vidaref\u00f8ra avtalen som er inng\u00e5tt med Claus Arvid Alm\u00e5s om drift av gjestehamna.<\/p>\n<p dir=\"LTR\" align=\"LEFT\"><strong>Kj\u00f8p av areal<\/strong><\/p>\n<p>Hamnestellet har motteke tilbod om kj\u00f8p av ytterlegare areal p\u00e5 Eld\u00f8yane. Ein legg opp til \u00e5 revidera budsjettet etter eventuell handsaming av saka i Kommunestyret.<\/p>\n<p>&nbsp;<\/p>\n<table width=\"640\">\n<tbody>\n<tr>\n<td width=\"278\">\u00d8konomisk oversikt investering<\/td>\n<td width=\"68\"><\/td>\n<td width=\"58\"><\/td>\n<td width=\"64\"><\/td>\n<td width=\"58\"><\/td>\n<td width=\"58\"><\/td>\n<td width=\"58\"><\/td>\n<\/tr>\n<tr>\n<td width=\"278\"><\/td>\n<td width=\"68\">Rekneskap 2016<\/td>\n<td width=\"58\"><strong>Budsjett 2017<\/strong><\/td>\n<td width=\"64\"><strong>Budsjett 2018<\/strong><\/td>\n<td width=\"58\"><strong>Budsjett 2019<\/strong><\/td>\n<td width=\"58\"><strong>Budsjett 2020<\/strong><\/td>\n<td width=\"58\"><strong>Budsjett 2021<\/strong><\/td>\n<\/tr>\n<tr>\n<td width=\"278\"><\/td>\n<td width=\"68\"><\/td>\n<td width=\"58\"><\/td>\n<td width=\"64\"><\/td>\n<td width=\"58\"><\/td>\n<td width=\"58\"><\/td>\n<td width=\"58\"><\/td>\n<\/tr>\n<tr>\n<td width=\"278\">Sal av driftsmidlar og fast eigedom<\/td>\n<td style=\"text-align: right;\" width=\"68\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"64\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<\/tr>\n<tr>\n<td width=\"278\">Andre salsinntekter<\/td>\n<td style=\"text-align: right;\" width=\"68\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"64\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<\/tr>\n<tr>\n<td width=\"278\">Overf\u00f8ringar med krav til motyting<\/td>\n<td style=\"text-align: right;\" width=\"68\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"64\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<\/tr>\n<tr>\n<td width=\"278\">Kompensasjon for meirverdiavgift<\/td>\n<td style=\"text-align: right;\" width=\"68\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"64\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<\/tr>\n<tr>\n<td width=\"278\">Statlige overf\u00f8ringar<\/td>\n<td style=\"text-align: right;\" width=\"68\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"64\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<\/tr>\n<tr>\n<td width=\"278\">Andre overf\u00f8ringar<\/td>\n<td style=\"text-align: right;\" width=\"68\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"64\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<\/tr>\n<tr>\n<td width=\"278\">Renteinntekter, utbytte og eigaruttak<\/td>\n<td style=\"text-align: right;\" width=\"68\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"64\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<\/tr>\n<tr>\n<td width=\"278\">SUM INNTEKTER (L)<\/td>\n<td style=\"text-align: right;\" width=\"68\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"64\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<\/tr>\n<tr>\n<td width=\"278\">L\u00f8nsutgifter<\/td>\n<td style=\"text-align: right;\" width=\"68\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"64\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<\/tr>\n<tr>\n<td width=\"278\">Sosiale utgifter<\/td>\n<td style=\"text-align: right;\" width=\"68\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"64\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<\/tr>\n<tr>\n<td width=\"278\">Varer og tenester som inng\u00e5r i kommunal tenesteproduksjon<\/td>\n<td style=\"text-align: right;\" width=\"68\">1 081<\/td>\n<td style=\"text-align: right;\" width=\"58\">1 200<\/td>\n<td style=\"text-align: right;\" width=\"64\">5 640<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<\/tr>\n<tr>\n<td width=\"278\">Kj\u00f8p av tenester som erstattar kommunal tenesteproduksjon<\/td>\n<td style=\"text-align: right;\" width=\"68\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"64\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<\/tr>\n<tr>\n<td width=\"278\">Overf\u00f8ringar<\/td>\n<td style=\"text-align: right;\" width=\"68\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"64\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<\/tr>\n<tr>\n<td width=\"278\">Renteutg, provisjonar og andre finansutg.<\/td>\n<td style=\"text-align: right;\" width=\"68\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"64\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<\/tr>\n<tr>\n<td width=\"278\">Fordelte utgifter<\/td>\n<td style=\"text-align: right;\" width=\"68\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"64\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<\/tr>\n<tr>\n<td width=\"278\">SUM UTGIFTER (M)<\/td>\n<td style=\"text-align: right;\" width=\"68\">1 081<\/td>\n<td style=\"text-align: right;\" width=\"58\">1 200<\/td>\n<td style=\"text-align: right;\" width=\"64\">5 640<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<\/tr>\n<tr>\n<td width=\"278\">Avdragsutgifter<\/td>\n<td style=\"text-align: right;\" width=\"68\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"64\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<\/tr>\n<tr>\n<td width=\"278\">Utl\u00e5n<\/td>\n<td style=\"text-align: right;\" width=\"68\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"64\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<\/tr>\n<tr>\n<td width=\"278\">Kj\u00f8p av aksjar og andelar<\/td>\n<td style=\"text-align: right;\" width=\"68\">25<\/td>\n<td style=\"text-align: right;\" width=\"58\">26<\/td>\n<td style=\"text-align: right;\" width=\"64\">26<\/td>\n<td style=\"text-align: right;\" width=\"58\">26<\/td>\n<td style=\"text-align: right;\" width=\"58\">26<\/td>\n<td style=\"text-align: right;\" width=\"58\">26<\/td>\n<\/tr>\n<tr>\n<td width=\"278\">Dekning tidlegere \u00e5rs udekka<\/td>\n<td style=\"text-align: right;\" width=\"68\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"64\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<\/tr>\n<tr>\n<td width=\"278\">Avsetning til ubundne investeringsfond<\/td>\n<td style=\"text-align: right;\" width=\"68\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"64\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<\/tr>\n<tr>\n<td width=\"278\">Avsetningar til bundne fond<\/td>\n<td style=\"text-align: right;\" width=\"68\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"64\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<\/tr>\n<tr>\n<td width=\"278\">Avsetningar til likviditetsreserve<\/td>\n<td style=\"text-align: right;\" width=\"68\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"64\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<\/tr>\n<tr>\n<td width=\"278\">SUM FINANSTRANSAKSJONER (N)<\/td>\n<td style=\"text-align: right;\" width=\"68\">25<\/td>\n<td style=\"text-align: right;\" width=\"58\">26<\/td>\n<td style=\"text-align: right;\" width=\"64\">26<\/td>\n<td style=\"text-align: right;\" width=\"58\">26<\/td>\n<td style=\"text-align: right;\" width=\"58\">26<\/td>\n<td style=\"text-align: right;\" width=\"58\">26<\/td>\n<\/tr>\n<tr>\n<td width=\"278\">FINANSIERINGSBEHOV (O = M+N-L)<\/td>\n<td style=\"text-align: right;\" width=\"68\">1 106<\/td>\n<td style=\"text-align: right;\" width=\"58\">1 126<\/td>\n<td style=\"text-align: right;\" width=\"64\">5 666<\/td>\n<td style=\"text-align: right;\" width=\"58\">26<\/td>\n<td style=\"text-align: right;\" width=\"58\">26<\/td>\n<td style=\"text-align: right;\" width=\"58\">26<\/td>\n<\/tr>\n<tr>\n<td width=\"278\">Bruk av l\u00e5n<\/td>\n<td style=\"text-align: right;\" width=\"68\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">-950<\/td>\n<td style=\"text-align: right;\" width=\"64\">-2 900<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<\/tr>\n<tr>\n<td width=\"278\">Sal av aksjar og andelar<\/td>\n<td style=\"text-align: right;\" width=\"68\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"64\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<\/tr>\n<tr>\n<td width=\"278\">Mottatte avdrag p\u00e5 utl\u00e5n<\/td>\n<td style=\"text-align: right;\" width=\"68\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"64\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<\/tr>\n<tr>\n<td width=\"278\">Overf\u00f8ringar fr\u00e5 driftsregnskapet<\/td>\n<td style=\"text-align: right;\" width=\"68\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">-250<\/td>\n<td style=\"text-align: right;\" width=\"64\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<\/tr>\n<tr>\n<td width=\"278\">Bruk av tidlegere \u00e5rs overskot<\/td>\n<td style=\"text-align: right;\" width=\"68\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"64\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<\/tr>\n<tr>\n<td width=\"278\">Bruk av disposisjonsfond<\/td>\n<td style=\"text-align: right;\" width=\"68\">-1 106<\/td>\n<td style=\"text-align: right;\" width=\"58\">-26<\/td>\n<td style=\"text-align: right;\" width=\"64\">-2 766<\/td>\n<td style=\"text-align: right;\" width=\"58\">-26<\/td>\n<td style=\"text-align: right;\" width=\"58\">-26<\/td>\n<td style=\"text-align: right;\" width=\"58\">-26<\/td>\n<\/tr>\n<tr>\n<td width=\"278\">Bruk av bundne driftsfond<\/td>\n<td style=\"text-align: right;\" width=\"68\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"64\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<\/tr>\n<tr>\n<td width=\"278\">Bruk av ubundne investeringsfond<\/td>\n<td style=\"text-align: right;\" width=\"68\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"64\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<\/tr>\n<tr>\n<td width=\"278\">Bruk av bundne investeringsfond<\/td>\n<td style=\"text-align: right;\" width=\"68\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"64\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<\/tr>\n<tr>\n<td width=\"278\">SUM FINANSIERING (R)<\/td>\n<td style=\"text-align: right;\" width=\"68\">-1 106<\/td>\n<td style=\"text-align: right;\" width=\"58\">-1 226<\/td>\n<td style=\"text-align: right;\" width=\"64\">-5 666<\/td>\n<td style=\"text-align: right;\" width=\"58\">-26<\/td>\n<td style=\"text-align: right;\" width=\"58\">-26<\/td>\n<td style=\"text-align: right;\" width=\"58\">-26<\/td>\n<\/tr>\n<tr>\n<td width=\"278\">UDEKKET\/UDISPONERT (S = O-R)<\/td>\n<td style=\"text-align: right;\" width=\"68\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"64\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<td style=\"text-align: right;\" width=\"58\">0<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<p>&nbsp;<\/p>\n","protected":false},"excerpt":{"rendered":"<p>Investeringar (tal i heile 1000 kr) Budsjett 2018 Budsjett 2019 Budsjett 2020 Budsjett 2021 Nybygg og nyanlegg kaifront (vidaref\u00f8ring cruise) 100 0 0 0 Sikringsgjerde og kamera for Leirvik Hamn 140 0 0 0 Landstraum Eld\u00f8yane\/ENOVA 1 150 0 0 0 Eigenkapitaltilskot til KLP 26 26 26 26 Ny B-brygge Leirvik Sm\u00e5b\u00e5thamn 1 000 0<\/p>\n","protected":false},"author":13,"featured_media":0,"parent":16,"menu_order":4,"comment_status":"closed","ping_status":"closed","template":"","meta":{"footnotes":""},"jetpack_sharing_enabled":true,"_links":{"self":[{"href":"https:\/\/sk-dokument.no\/hamn-budsjettogokonomiplan-2018-2021\/index.php?rest_route=\/wp\/v2\/pages\/24"}],"collection":[{"href":"https:\/\/sk-dokument.no\/hamn-budsjettogokonomiplan-2018-2021\/index.php?rest_route=\/wp\/v2\/pages"}],"about":[{"href":"https:\/\/sk-dokument.no\/hamn-budsjettogokonomiplan-2018-2021\/index.php?rest_route=\/wp\/v2\/types\/page"}],"author":[{"embeddable":true,"href":"https:\/\/sk-dokument.no\/hamn-budsjettogokonomiplan-2018-2021\/index.php?rest_route=\/wp\/v2\/users\/13"}],"replies":[{"embeddable":true,"href":"https:\/\/sk-dokument.no\/hamn-budsjettogokonomiplan-2018-2021\/index.php?rest_route=%2Fwp%2Fv2%2Fcomments&post=24"}],"version-history":[{"count":44,"href":"https:\/\/sk-dokument.no\/hamn-budsjettogokonomiplan-2018-2021\/index.php?rest_route=\/wp\/v2\/pages\/24\/revisions"}],"predecessor-version":[{"id":584,"href":"https:\/\/sk-dokument.no\/hamn-budsjettogokonomiplan-2018-2021\/index.php?rest_route=\/wp\/v2\/pages\/24\/revisions\/584"}],"up":[{"embeddable":true,"href":"https:\/\/sk-dokument.no\/hamn-budsjettogokonomiplan-2018-2021\/index.php?rest_route=\/wp\/v2\/pages\/16"}],"wp:attachment":[{"href":"https:\/\/sk-dokument.no\/hamn-budsjettogokonomiplan-2018-2021\/index.php?rest_route=%2Fwp%2Fv2%2Fmedia&parent=24"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}